GETTING STARTED
Save the file SC_EX365_2021_1b_FirstLastName_1.xlsx as
SC_EX365_2021_1b_FirstLastName_2.xlsx
o Edit the file name by changing “1” to “2”.
o If you do not see the .xlsx file extension, do not type it. The file extension
will be added for you automatically.
With the file SC_EX365_2021_1b_FirstLastName_2.xlsx open, ensure that
your first and last name is displayed in cell B6 of the Documentation worksheet.
o If cell B6 does not display your name, delete the file and download a new
copy.
PROJECT STEPS
- Ashley Bowman manages the New England office for Diaz Marketing, a
consulting firm that develops strategies for businesses to become more
profitable. She has created a worksheet summarizing the revenue and expenses
for the first six months of the year, and asks for your help in determining what
the New England office needs to do in the rest of the year to meet its profit
goals.
Go to the Budget worksheet. Cut the worksheet subtitle from cell B1 and paste
it in cell A2 to display the subtitle in its expected location. - In cell H2, add the text consultants so that the complete text appears as
“Number of consultants” and more clearly identifies the value in cell J2. - Enter Feb in cell C3, Mar in cell D3, Apr in cell E3, May in cell F3, and Jun in
cell G3. - In cell J4, enter a formula that subtracts the value in cell I4 from the value in
cell H4 to determine how much revenue the New England office needs to earn
from July to December to reach its goal for the year. - Ashley wants to calculate the gross margin from January to June and for the
year to date. Provide this information as follows:
a. In cell B6, enter a formula that divides the value in cell B5 (the gross
profit for January) by the value in cell B4 (the revenue in January).
b. Use the Fill Handle to fill the range C6:H6 with the formula in cell B6 to
find the gross margin for February to June and for the year to date.
- Ashley needs to sum the sales for each New England state for the year to date.
Provide this information as follows:
a. In cell H9, enter a formula that uses the SUM function to total the range
B9:G9 to calculate the year-to-date sales for Connecticut.
b. Use the Fill Handle to fill the range H10:H12 with the formula in cell H9 to
find the year-to-date sales for the other states. - In cell B17, enter 27,363 as the general expenses for January.
- Ashley wants to determine how much revenue each state needs to generate
from July to December to reach its target for the year. Enter this information as
follows:
a. In cell J9, enter a formula that subtracts the value in cell I9 from the value
in cell H9 to find the amount of Connecticut sales Ashley needs to meet
the goal.
b. Copy the formula in cell J9, and then paste it in the range J10:J14, pasting
the formulas only, to find the differences for the other states, the total,
and the revenue per consultant. - Ashley is interested in how much revenue the nine consultants each generate
on average per month and for the year to date. Find this information as follows:
a. Edit cell B14 to include a formula that divides the value in cell B13 (the
total sales for Connecticut in January) by the value in cell J2 (the number
of consultants). Don’t change the reference to cell J2 that is already there.
b. Fill the range C14:H14 with the formula in cell B14 to determine the
average revenue per consultant from February to June and for the year to
date. - Ashley also needs to calculate the operating margin, which is the ratio of
operating profit or loss to revenue and indicates how much the office makes
after paying for expenses. Calculate the operating margin as follows:
a. In cell B19, enter a formula that divides the value in cell B18 (the
operating profit or loss in January) by the value in cell B4 (the revenue in
January).
b. Use the Fill Handle to fill the range C19:H19 with the formula in cell B19 to
find the operating margin for February to June and for the year to date. - Ashley wants to visualize the total year to date sales separated into states.
Insert a chart to provide this visualization as follows:
a. Create a 2-D Pie Chart based on the nonadjacent ranges A8:A12 and
H8:H12.
b. Enter Total Year to Date Sales by State as the chart title.
c. Reposition and resize the chart so its upper-left corner is in cell K3 and its
bottom-right corner is in cell M17
d. Apply Style 11 to the chart. - Hide the gridlines for the Budget worksheet to make it easier to read.